Marjorie's Real Estate Confessions… Spilling the (Real Estate) tea, one confession at a time!

Welcome to Marjorie’s Real Estate Confessions—where I spill the secrets, share the surprises, and break down the real (estate) talk you actually need to know!

As a REALTOR® and broker-owner of Go North Realty, I’ve seen it all—the dream homes, the deal-breakers, the negotiation wins, and the lessons learned along the way. This blog is your inside scoop on buying, selling, investing, and everything in between.

Here, you’ll find honest advice, expert tips, and behind-the-scenes stories that make real estate less intimidating and a whole lot more fun. Whether you’re a first-time buyer, a seasoned investor, or just love a good real estate story, you’re in the right place.

So grab a cup of coffee (or maybe something stronger 😉), and let’s talk real estate—the good, the bad, and the SOLD!

Got a burning real estate question? Ask away! Your question just might end up in my next blog post.

Your First Rental: How to Run the Numbers Before You Buy

A Beginner’s Guide to Evaluating Rental Properties That Actually Make Money

By Marjorie Pellegrini, Broker/Owner – Go North Realty


Buying your first rental property is exciting—until you realize you’re about to invest thousands of dollars based on… what exactly? A gut feeling? A Zillow price? Someone’s estimate of what it might rent for?

No thanks! You need numbers. Real ones.

That’s why this post will walk you step-by-step through how to confidently evaluate a rental property—before you buy it.

We’ll cover:

  • How to estimate rental income
  • What expenses to include (hint: it’s more than taxes)
  • Simple formulas to know if the deal pencils
  • Rookie mistakes to avoid
  • Real-life examples to guide your decision

By the end, you’ll be able to say: “This property earns ___% return—and here’s how I know.”

Let’s run the numbers like a pro.


Estimate Rental Income (Realistically)

Before anything else, you need to know what the property should rent for. That means market rent, not the current tenant’s under-market lease or a landlord’s wishful thinking.

How to find market rent:

  • Check comps on Zillow, Apartments.com, or Facebook Marketplace (varies by location)
  • Call local property managers and ask, “What would this rent for?”
  • Look at price per square foot for nearby rentals

Estimate All Operating Expenses

Don’t fall into the trap of only calculating mortgage + taxes. That’s not even half the picture.

Here’s what to include:

Expense% of Rent (Est.)Notes
Property TaxesVariesUse real tax bill from assessor’s site
Insurance~4-6%Higher in certain markets (e.g., coastal AK, or far from Fire Station)
Property Management8–10%Even if you self-manage, your time has value
Repairs & Maintenance5–10%Older properties need more
Vacancy5–8%Built-in buffer for turnovers
Capital Expenditures (CapEx)5–10%Big-ticket items: roof, HVAC, etc.
HOA (if any)FixedOnly if applicable
Utilities (if landlord-paid)VariesInclude water, sewer, trash, if not tenant-paid

Calculate Net Operating Income (NOI)

Formula:
NOI = Gross Rental Income – Operating Expenses

This is your property’s income before the mortgage is paid.

Example:

  • Gross Rent: $1,800/month = $21,600/year
  • Operating Expenses: $9,000/year
  • NOI = $12,600/year

That’s the base number you’ll use for calculating ROI metrics like cap rate.


Factor in Financing & Cash Flow

Now we account for your mortgage. Cash flow = what’s left for you each month.

Formula:
Cash Flow = NOI – Annual Debt Service

Debt service = your yearly principal + interest payments

Example:

  • NOI = $12,600
  • Mortgage = $1,050/month = $12,600/year
  • Cash Flow = $0

That’s break-even. If expenses were slightly higher—or rent dropped—this property would be a loser.


Calculate Your Cash-on-Cash Return

This shows your return on the actual cash you’re putting into the deal.

Formula:
CoC Return = Annual Cash Flow ÷ Total Cash Invested

Total cash = down payment + closing costs + upfront repairs

Example:

  • Down Payment: $45,000
  • Closing Costs: $5,000
  • Repairs: $10,000
  • Total Cash: $60,000
  • Annual Cash Flow: $3,000
  • CoC Return = 5%

Is that good? That depends on your market and your goals. But now, you know exactly what you’re earning on your money.


Optional – Check the 1% and 50% Rules

These are investor shortcuts—not foolproof, but helpful as quick filters.

1% Rule:
Does monthly rent equal 1% of purchase price?

  • $1,800 rent ÷ $180,000 purchase = ✅ 1%

50% Rule:
Assume 50% of rent goes to expenses.

  • Rent: $1,800 → Expenses = $900
  • If mortgage is <$900, you may have positive cash flow

These rules help eliminate obvious losers fast—but always run full numbers to confirm.


Common Rookie Mistakes

Ignoring vacancy or CapEx
Assuming appreciation instead of cash flow
Underestimating repair costs
Overestimating rent
Not stress-testing numbers (e.g., what if rent drops $100?)


Real-Life Example – Does It Pencil?

Let’s say you find a single-family home for $250,000.

  • Estimated Rent: $2,000/month
  • Taxes/Insurance/PM: $600/month
  • CapEx/Repairs/Vacancy: $300/month
  • Mortgage: $1,200/month

NOI = $2,000 – $900 = $1,100/month = $13,200/year
Annual Mortgage = $14,400 → Negative cash flow

But wait—if you can buy it for $220,000 or increase rent to $2,200—it pencils.


Your first rental doesn’t have to be perfect. But it must make sense on paper. And that means knowing:

  • What it will rent for
  • What it will cost you to operate
  • What you’ll earn based on your investment

Run the numbers. Run them again.

Because investing isn’t emotional—it’s mathematical.
And once you know how to pencil it out, you’re already ahead of 90% of new investors.


Need help running your first deal through the numbers? Let’s walk through it together. Click here to book a strategy call: [Go North Realty].


Next up in the series:
The 1% Rule, the 50% Rule, and the 70% Rule—Which Actually Works in 2025? — coming your way soon!

Leave a comment